{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":15,"rows_kept":41,"merged":[[0,0,0,14],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,0,3,4],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[3,5,3,14],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[32,5,32,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[33,5,33,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[34,5,34,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[35,5,35,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[36,5,36,10],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[38,0,38,4],[38,0,38,4],[38,0,38,4],[38,0,38,4],[38,0,38,4]],"flags":["formulas_cached_only"]}
["收入支出决算总表",{"$nulls":6},"收入支出决算总表"]
[{"$nulls":14},"财决01表"]
["编制单位：菏泽东明县教育和体育局(本级)",{"$nulls":6},"2022年度",{"$nulls":6},"金额单位：元"]
["收入","","","","","支出","","","","","","","","",""]
["项目","行次","年初预算数","全年预算数","决算数","项目(按功能分类)","行次","年初预算数","全年预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","全年预算数","决算数"]
["栏次","","1","2","3","栏次","","4","5","6","栏次","","7","8","9"]
["一、一般公共预算财政拨款收入","1",{"v":26883652.19,"d":"26,883,652.19"},{"v":158742961.55,"d":"158,742,961.55"},{"v":158742961.55,"d":"158,742,961.55"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"},{"v":408402,"d":"408,402.00"},{"v":408402,"d":"408,402.00"},"一、基本支出","58",{"v":26883652.19,"d":"26,883,652.19"},{"v":19189040.44,"d":"19,189,040.44"},{"v":19189040.44,"d":"19,189,040.44"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      人员经费","59",{"v":20220155.2,"d":"20,220,155.20"},{"v":18701998.44,"d":"18,701,998.44"},{"v":18701998.44,"d":"18,701,998.44"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      公用经费","60",{"v":6663496.99,"d":"6,663,496.99"},{"v":487042,"d":"487,042.00"},{"v":487042,"d":"487,042.00"}]
["四、上级补助收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","61",{"v":0,"d":"0.00"},{"v":139553921.11,"d":"139,553,921.11"},{"v":139553921.11,"d":"139,553,921.11"}]
["五、事业收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","36",{"v":26883652.19,"d":"26,883,652.19"},{"v":154156883.95,"d":"154,156,883.95"},{"v":154156883.95,"d":"154,156,883.95"},"    其中：基本建设类项目","62",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、经营收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["八、其他收入","8",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"八、社会保障和就业支出","39",{"v":0,"d":"0.00"},{"v":1534211.52,"d":"1,534,211.52"},{"v":1534211.52,"d":"1,534,211.52"},"五、对附属单位补助支出","65",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","","九、卫生健康支出","40",{"v":0,"d":"0.00"},{"v":1055070.08,"d":"1,055,070.08"},{"v":1055070.08,"d":"1,055,070.08"},"","66","","",""]
["","10","","","","十、节能环保支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","67","","",""]
["","11","","","","十一、城乡社区支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"经济分类支出合计","68","—","—",{"v":158742961.55,"d":"158,742,961.55"}]
["","12","","","","十二、农林水支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"一、工资福利支出","69","—","—",{"v":18701998.44,"d":"18,701,998.44"}]
["","13","","","","十三、交通运输支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、商品和服务支出","70","—","—",{"v":83738280.11,"d":"83,738,280.11"}]
["","14","","","","十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、对个人和家庭的补助","71","—","—",{"v":5942040,"d":"5,942,040.00"}]
["","15","","","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、债务利息及费用支出","72","—","—",{"v":0,"d":"0.00"}]
["","16","","","","十六、金融支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、资本性支出（基本建设）","73","—","—",{"v":0,"d":"0.00"}]
["","17","","","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、资本性支出","74","—","—",{"v":50360643,"d":"50,360,643.00"}]
["","18","","","","十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、对企业补助（基本建设）","75","—","—",{"v":0,"d":"0.00"}]
["","19","","","","十九、住房保障支出","50",{"v":0,"d":"0.00"},{"v":1588394,"d":"1,588,394.00"},{"v":1588394,"d":"1,588,394.00"},"八、对企业补助","76","—","—",{"v":0,"d":"0.00"}]
["","20","","","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"九、对社会保障基金补助","77","—","—",{"v":0,"d":"0.00"}]
["","21","","","","二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"十、其他支出","78","—","—",{"v":0,"d":"0.00"}]
["","22","","","","二十二、灾害防治及应急管理支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","79","","",""]
["","23","","","","二十三、其他支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","80","","",""]
["","24","","","","二十四、债务还本支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","81","","",""]
["","25","","","","二十五、债务付息支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","82","","",""]
["","26","","","","二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","83","","",""]
["本年收入合计","27",{"v":26883652.19,"d":"26,883,652.19"},{"v":158742961.55,"d":"158,742,961.55"},{"v":158742961.55,"d":"158,742,961.55"},"本年支出合计","","","","","","84",{"v":26883652.19,"d":"26,883,652.19"},{"v":158742961.55,"d":"158,742,961.55"},{"v":158742961.55,"d":"158,742,961.55"}]
["    使用非财政拨款结余","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","","85","—","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","29",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    年末结转和结余","104","","","","　　其中：交纳所得税","86",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","30","","","","","105","","","","　　　　　提取职工福利基金","87","","",""]
["总计","31",{"v":26883652.19,"d":"26,883,652.19"},{"v":158742961.55,"d":"158,742,961.55"},{"v":158742961.55,"d":"158,742,961.55"},"总计","","","","","","88",{"v":26883652.19,"d":"26,883,652.19"},{"v":158742961.55,"d":"158,742,961.55"},{"v":158742961.55,"d":"158,742,961.55"}]
["备注：本套报表金额单位转换时可能存在尾数误差。","","","","","","","","","","","","","",""]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","",""]
[]
[{"$nulls":7},"— 1 —"]